Pandox AB
STO:PNDX B

Watchlist Manager
Pandox AB Logo
Pandox AB
STO:PNDX B
Watchlist
Price: 194 SEK 1.78% Market Closed
Market Cap: kr35.7B

Relative Value

The Relative Value of one PNDX B stock under the Base Case scenario is 341.67 SEK. Compared to the current market price of 194 SEK, Pandox AB is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNDX B Relative Value
Base Case
341.67 SEK
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PNDX B Competitors Multiples
Pandox AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Pandox AB
STO:PNDX B
35B SEK 4.8 11.4 19.4 21
DE
Vonovia SE
XETRA:VNA
23.3B EUR 4.5 8.3 23.1 28
BM
Hongkong Land Holdings Ltd
SGX:H78
18.5B USD 10.4 -56 32 32.6
HK
Swire Properties Ltd
HKEX:1972
144.9B HKD 9 -38.1 22.2 22.2
IL
Azrieli Group Ltd
TASE:AZRG
56B ILS 9.1 21.1 21.9 22
CH
Swiss Prime Site AG
SIX:SPSN
11.1B CHF 20 28.9 38.8 39.3
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
109.8B HKD 5.4 25.3 18.2 18.2
SG
Capitaland Investment Ltd
SGX:9CI
15.5B SGD 7.2 106.6 30.1 37
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
82.7B CNY 4.6 19.7 15.1 15.1
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
87.3B HKD 6.7 -185.5 11.8 11.8
DE
Deutsche Wohnen SE
XETRA:DWNI
9.3B EUR 4.7 -20.6 18.1 30.8
P/E Multiple
Earnings Growth PEG
SE
Pandox AB
STO:PNDX B
Average P/E: 31.6
11.4
N/A N/A
DE
Vonovia SE
XETRA:VNA
8.3
N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -56 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -38.1 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
21.1
2%
10.6
CH
Swiss Prime Site AG
SIX:SPSN
28.9
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
25.3
12%
2.1
SG
Capitaland Investment Ltd
SGX:9CI
106.6
76%
1.4
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
19.7
32%
0.6
HK
W
Wharf Real Estate Investment Company Ltd
HKEX:1997
Negative Multiple: -185.5
97%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -20.6 N/A N/A